{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"images":5,"macros":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":54,"n_cols":9,"rows_kept":54,"flags":["formulas_cached_only"]}
[]
[]
[null,"ACTION SENARIOS"]
[]
[null,null,"Placement: year in nature - enjoyment / experiments in transformation"]
[]
[null,null,"Placement: Journey in Beingä"]
[]
[null,null,"Placement: Horizons Enterprisesä -- a special case of the Journey…"]
[]
[null,null,"Placement: Technical - engineering / computation / mathematics /"]
[{"$nulls":3},"science / teaching"]
[]
[null,null,"Healthcare placement"]
[]
[null,"NEEDS: CASH [per year]",null,null,"Healthcare placement"]
[]
[null,null,"Insurance: medical",{"$nulls":5},{"v":6000,"d":"6,000"}]
[]
[null,null,"Insurance: vehicle",{"$nulls":5},900]
[]
[null,null,"Storage",{"$nulls":5},600]
[]
[null,null,"Rent",{"$nulls":5},{"v":9600,"d":"9,600"}]
[]
[null,null,"Monthly expenses: food, clothing, supplies, vehicle maintenance",{"$nulls":5},{"v":4800,"d":"4,800"}]
[]
[null,"Total [per year]",{"$nulls":6},{"v":21900,"d":"21,900"}]
[]
[null,null,"Vehicle",{"$nulls":5},{"v":6000,"d":"6,000"}]
[]
[null,"Total [first year]",{"$nulls":6},{"v":27900,"d":"27,900"}]
[]
[]
[null,"FINANCIAL SCENARIOS"]
[]
[null,null,"Grant"]
[null,null,"Retire - per year",{"$nulls":5},{"v":8088,"d":"8,088"}]
[null,null,"Cash out PERS",{"$nulls":5},{"v":31000,"d":"31,000"}]
[{"$nulls":3},"Interest @ 5%",{"$nulls":4},{"v":1550,"d":"1,550"}]
[null,null,"Social Security",{"$nulls":5},0]
[null,null,"Medicare",{"$nulls":5},0]
[null,null,"Job",{"$nulls":5},0]
[null,null,"Additional income needed to retire [year]",{"$nulls":5},{"v":13812,"d":"13,812"}]
[null,null,"Additional income needed to retire [first year]",{"$nulls":5},{"v":19812,"d":"19,812"}]
[null,null,"Additional income needed to cash out PERS [year]",{"$nulls":5},{"v":20350,"d":"20,350"}]
[null,null,"Additional income needed to cash out PERS [first year]",{"$nulls":5},{"v":26350,"d":"26,350"}]
[]
[null,"Locations"]
[null,null,"Row 1 for needs: cash",null,null,18]
[{"$nulls":3},"Increment",null,2]
[null,null,"Row for vehicle",null,null,30]
[null,null,"Column",null,null,"I"]
[null,null,"Cell: \"needs for\"",null,null,"E16"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}